ANALYST REPORT December 20, 2016

Solid results

According to the multi-criterial model for share evaluation, the final coefficient calculated as the weighted sum of five factors taken into account is set to 0.2, which corresponds to a maintenance recommendation. The intrinsic value for TLV shares calculated to a null final coefficient is 2.73 lei / share, which represents the share price target for the next 12 months for this shares.