RAPORT ANALIST August 24, 2016

Raised net on public offers.

Valuation We update our view on Bursa de Valori Bucuresti (BVB) with a BUY recommendation and a target price of RON 30.15 per share revealing an upside potential of 16%. We used a DCF model with a 5-year explicitly forecasted period after which a terminal free cash flow with a perpetual growth of 2.5% is employed.